Rating Rationale
June 06, 2023 | Mumbai
Sportking India Limited
Ratings reaffirmed at 'CRISIL A/Stable/CRISIL A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.835 Crore
Long Term RatingCRISIL A/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A/Stable/CRISIL A1’ ratings on the bank facilities of Sportking India Limited (Sportking).

 

Revenue is expected to grow by 5-6% in fiscal 2024, driven by nearly 20% rise in volume. The company has expanded its current capacity by almost 35% in fiscal 2023. The first phase of the capital expenditure (capex) that entailed addition of 40,800 spindles became operational in the second half of fiscal 2023. The second phase of 63,072 spindles commenced production towards end of fiscal 2023. With total of 234 MT/day capacity, the company should reach an average utilisation of 90-95% and derive nearly 20% growth in volume. High utilisation levels will be driven by healthy downstream demand, reducing inventory with retailers and increased demand from fabric makers, with easing of raw material prices. Other conducive factors include increased demand from China with reopening of the economy, and enhanced competitiveness of domestic cotton yarn, with Pakistan experiencing a lower cotton crop yield. Prices may decline by 15% in this cotton season, owing to a higher yield in fiscal 2024  over the previous fiscal.

 

Operating margin may normalize from to nearly 12% in this fiscal from 12.6% in fiscal 2023 as the company reported high profit in first quarter of the previous fiscal on account of elevated cotton yarn spreads. As the differential between prices of cotton yarn and cotton (cotton yarn spreads) normalise this fiscal, the margin will reduce, but will remain healthy, at levels similar to the pre-Covid era. Operating margin is likely to improve in the medium term with cost savings from solar power projects undertaken by the company.

 

The financial risk profile remains healthy, backed by a comfortable gearing and satisfactory debt protection metrics. Small capex being incurred this fiscal to set up a solar plant, and higher procurement of inventory in the next cotton season may increase long and short-term debt in fiscal 2024. Resultantly, gearing may go up to 0.68 time as on March 31, 2024 from 0.57 time as on March 31, 2023, due to the buyback of shares, yet it will remain below 0.6 time in the medium term. Interest coverage ratio, though likely to normalise from 12.1 times in fiscal 2023 to 8.5-9 times in fiscal 2024, will be higher than that seen pre-Covid. Working capital requirement will remain high given the nature of business. However, higher cash accrual will reduce dependence on external working capital debt in the medium term.

 

The ratings continue to reflect the strong position of Sportking in the compact cotton yarn industry, its large scale of operations and healthy financial risk profile. These strengths are partially offset by the large working capital requirement and susceptibility to volatility in raw material prices and foreign exchange (forex) rates.

Analytical Approach

Preference capital has been treated as an equity due to a low coupon rate and no redemption in the medium term.

Key Rating Drivers & Detailed Description

Strengths:

Strong position in the cotton yarn industry

Sportking has a strong market position in the compact cotton yarn industry, with total spindle capacity expanded to 3.79 lakh and revenue of over Rs 2,205 crore in fiscal 2023. The company benefits from its diversified geographic reach across several markets such as Bangladesh, China, Egypt and the US, and its longstanding relationships with garment retailers in the US and Europe. In fiscal 2024, overseas demand is expected to improve as Indian spinners have become more competitive on account of a better cotton yield over the previous fiscal, and a lower cotton yield in Pakistan. Structural changes in overseas markets, such as the China+1 strategy, will also favour players like Sportking.

 

Large scale of operations and healthy operating efficiency

Post the expansion, Sportking will consume about 6 lakhs bales of cotton every year and thus become one of the largest buyers of cotton in India. Large scale of procurement will keep its bargaining power high over the medium term. The company is looking to de-risk its exposure to basic cotton yarn products, by focusing on value-added products such as contamination-free, sustainable and multi-twist cotton yarn, which fetch higher margin.

 

Healthy capacity utilisation of nearly 95%, following addition of 40,800 spindles in September 2022 and 63,072 spindles in March 2023, should strengthen the business risk profile.

 

Operating margin should fare better than historical trends due to improved spreads but will moderate from peak levels of fiscal 2022 owing to compression in spreads.

 

Improving and healthy financial risk profile

The financial risk profile remains healthy, backed by a comfortable gearing and satisfactory debt protection metrics. Small capex being incurred to set up a solar plant, and higher procurement of inventory in the next cotton season may increase long and short-term debt in fiscal 2024. Resultantly, gearing may go up to 0.68 time as on March 31, 2024, from 0.57 time as on March 31, 2023, due to the buyback of shares, yet it will remain below 0.6 time in the medium term. Interest coverage ratio, though likely to normalise from 12.1 times in fiscal 2023 to 8.5-9 times in fiscal 2024, will be higher than that seen pre-Covid. Working capital requirement will remain high given the nature of business. However, higher cash accrual will reduce dependence on external working capital debt in the medium term.

 

Financial flexibility is healthy, as reflected in low bank limit utilisation. This, coupled with adequate liquidity, will continue to support debt servicing. Larger-than-expected, debt-funded capex or dividend payout, resulting in a weaker capital structure, will remain a key monitorable.

 

Weaknesses:

Susceptibility to volatility in raw material prices and forex rates

The company derives over 90% of revenue from yarn and thus remains susceptible to volatility in prices of cotton and cotton yarn. As a result, the operating margin has fluctuated between 10% and 28% over the 10 years through fiscal 2023. Demand for cotton and yarn is driven by international demand-supply dynamics. In the past decade, the industry has seen five cycles (fiscals 2012, 2015, 2018, 2020 and 2021) where demand spiraled and then fell rapidly. Additionally, as Sportking derives close to half of its revenue from exports, it also remains exposed to fluctuations in forex rates. This risk is mitigated via foreign exchange forward contracts or working capital limits in foreign currency.

 

Large working capital requirement

Gross current assets are high estimated around 131 days as on March 31, 2023, driven by large inventory and receivables.  The company maintains a sizeable stock of raw cotton bales, which are procured on a seasonal basis. Hence, there is higher reliance on working capital debt.

Liquidity: Strong

Liquidity is marked by sufficient cash accrual of over Rs 200 crore and negligible bank limit utilisation. Expected cash accrual of over Rs 200 crore in the next two fiscals will comfortably cover the term debt obligation of Rs 40-80 crore and the planned capital expenditure for the next two fiscals. Bank limit of around Rs 350 crore averaged 15% over the 12 months ended March 31, 2023.

Outlook: Stable

Sportking will maintain its strong market position and continue to benefit from its increased scale of operations over the medium term.

Rating Sensitivity factors

Upward factors

  • Significant improvement in scale of operations along with cash accruals sustaining above Rs. 200-250 crore
  • Improved cash generation, efficient working capital management and prudent funding of capex, benefitting debt metrics – for instance, total outside liabilities to tangible networth ratio remaining below one time and interest cover above 6-8 times

 

Downward factors

  • Weak operating performance resulting in cash accrual of Rs 100-125 crore
  • Weakened cash generation, along with elongation in working capital cycle and increased capex impacting debt metrics; for instance TOL/TNW increasing to over 2 times

About the Company

Sportking, incorporated in February 1989, is a part of the Sportking group. The company manufactures cotton, synthetic and blended yarn in counts ranging from 20s to 46s. It has manufacturing units in Ludhiana and Bathinda, both in Punjab. The company has a large capacity of 3.79 lakh spindles and dyeing capacity of 20 tonne per day. It manufactures value-added yarns, such as compact, sustainable and contamination-free cotton yarn, which provide higher realisations than normal cotton yarn.

Key Financial Indicators

As on / for the period ended March 31

2023

2022

Revenue

Rs crore

2205

2154

Profit after tax (PAT)

Rs crore

132

409

PAT margin

%

6.0

19.0

Adjusted debt/adjusted networth

Times

0.57

0.70

Interest coverage

Times

12.10

20.84

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Cash Credit* NA NA NA 50 NA CRISIL A/Stable
NA Cash Credit* NA NA NA 175 NA CRISIL A/Stable
NA Cash Credit* NA NA NA 50 NA CRISIL A/Stable
NA Foreign Exchange Forward^ NA NA NA 25.57 NA CRISIL A/Stable
NA Letter of Credit NA NA NA 64 NA CRISIL A1
NA Proposed Long Term Bank Loan Facility NA NA NA 2.01 NA CRISIL A/Stable
NA Term Loan NA NA 30-Sep-27 61.39 NA CRISIL A/Stable
NA Term Loan NA NA 30-Jun-27 30 NA CRISIL A/Stable
NA Term Loan NA NA 31-Mar-28 11.93 NA CRISIL A/Stable
NA Term Loan NA NA 31-Mar-31 58.6 NA CRISIL A/Stable
NA Term Loan NA NA 31-Mar-31 46.5 NA CRISIL A/Stable
NA Term Loan NA NA 30-Sep-31 55 NA CRISIL A/Stable
NA Term Loan NA NA 30-Sep-31 110 NA CRISIL A/Stable
NA Term Loan NA NA 30-Sep-31 55 NA CRISIL A/Stable
NA Term Loan NA NA 31-Mar-29 40 NA CRISIL A/Stable

*Interchangeable with packing credit/packing credit in foreign currency

^forward derivative limit

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 771.0 CRISIL A/Stable   -- 16-09-22 CRISIL A/Stable 02-08-21 CRISIL A2+ / CRISIL A-/Stable   -- --
      --   -- 25-04-22 CRISIL A1 / CRISIL A/Stable   --   -- --
Non-Fund Based Facilities ST 64.0 CRISIL A1   -- 16-09-22 CRISIL A1 02-08-21 CRISIL A2+   -- --
      --   -- 25-04-22 CRISIL A1   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit& 50 Punjab National Bank CRISIL A/Stable
Cash Credit^ 50 Union Bank of India CRISIL A/Stable
Cash Credit% 175 State Bank of India CRISIL A/Stable
Foreign Exchange Forward$ 25.57 State Bank of India CRISIL A/Stable
Letter of Credit 15 Punjab National Bank CRISIL A1
Letter of Credit 10 Union Bank of India CRISIL A1
Letter of Credit 39 State Bank of India CRISIL A1
Proposed Long Term Bank Loan Facility 2.01 Not Applicable CRISIL A/Stable
Term Loan 40 Punjab National Bank CRISIL A/Stable
Term Loan 55 Export Import Bank of India CRISIL A/Stable
Term Loan 110 Indian Bank CRISIL A/Stable
Term Loan 30 Union Bank of India CRISIL A/Stable
Term Loan 46.5 Union Bank of India CRISIL A/Stable
Term Loan 55 Union Bank of India CRISIL A/Stable
Term Loan 61.39 State Bank of India CRISIL A/Stable
Term Loan 11.93 Central Bank Of India CRISIL A/Stable
Term Loan 58.6 Indian Bank CRISIL A/Stable
This Annexure has been updated on 06-June-23 in line with the lender-wise facility details as on 16-Sep-22 received from the rated entity
& - Interchangeable with packing credit/packing credit in foreign currency
$ - forward derivative limit
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Cotton Textile Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Gauri Gupta
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Gauri.Gupta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html